+47
View more
- Featured
- Available
Single Family Residence
Buffalo (NY), United States
$2,800 per slot
13 Winterwood Ct, Buffalo, NY 14223
A mature real estate market with favourable returns.
Average occupancy 80%
Mature real estate where demand never sleeps, with favorable returns.
Projected annual yield 11%
3% from capital appreciation and 8% from average rental income.
Investment duration
Recommended standard 2 - 5 years
Property Overview
Contemporary two story home on a private yard. Vinyl exterior, concrete driveway and a garage. Big, bright living room opens to dining room. Plaster walls, updated windows, inlaid oak floors and a modern kitchen w/ stainless steel appliances. Big family room overlooks the yard. Three bedrooms abundant with closets and 1.5 bathrooms with updates. Sizable finished basement rec. room. Modern and updated mechanical systems.
Financial Details
Total Property Value
$280,000
Price Per Slot
$2,800
Aquisition & Legal Fees (3%)
$8,400
Total Cost Per Slot (incl. fees)
$2,884
Projected Returns
Projected Gross Rent
$22,400 (8% of value)
Management fees (7%)
$1,568
Operating/Service Expenses (3%)
$672
Projected Net Income
$20,160
Net ROI Per Slot (on $2,800)
11% annually
Additional Details
- Bedroom
- 3
- Bathroom
- 2
- Area
- Int - 1,400 Sq Ft.
Ext -
Location
Buffalo NY, United States